$238,000
NAL Estimated Property Value800 E Ward Dr, Robinson, TX, 76706
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRefrigerator, Gas Water Heater
FlooringCarpet, Laminate
Exterior
Lot Size2.83 acres
Building Information
Year Built1950
Stories1
Roof Type112
Garage Spaces3
Land Information
APN440032000456002
SubdivisionO'campo C
Land UseResidential
Legal DescriptionO'CAMPO C ACRES 2.832
Census Tract002000
Assessed Land Value$59,360
Assessed Improvement Value$104,080
Assessment Year2025
About this property
Cute home in Robinson ISD! Storage building and detached garage, all on over 2.5 acres!
Investor Tools
$238,000
Estimated Property Value
$158,837Estimated Mortgage Balance
$79,163Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$186/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,047
$163,440
2025
$59,360
$104,080
$163,440
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,047
$163,440
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Extraco Mortgage
Conventional
$174,600
No
First
Aug 27, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,837
$79,163
33%
67%
$1,047/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,010/mo
$1,047/mo
$-37/mo
5.1%
