$300,000
NAL Estimated Property Value800 Embassy Dr Apt 407, Austin, TX, 78702
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Oven, Refrigerator, Stainless Steel Appliance(s), Washer/Dryer
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Lot Size231 sqft
Building Information
Year Built2018
Stories1
Garage Spaces1
Land Information
APN02060516140000
Lot Number407
SubdivisionTyndall At Robertson Hill Condominiums
Land UseResidential
Legal DescriptionUNT 407 TYNDALL AT ROBERTSON HILL CONDOMINIUMS PLUS .3273 % INT IN COM AREA
Census Tract000901
Assessed Land Value$40,770
Assessed Improvement Value$230,291
Assessment Year2025
About this property
Beautiful 1 bedroom / 1 bathroom condo at the Tyndall. Amazing location downtown & near all the hot spots in East Austin. Steps from Plaza Saltillo - Whole Foods, Target & so much more. Interior features include floor to ceiling windows, high ceilings, hardwood flooring throughout, built in desk & more. Washer/Dryer included. Expansive Building amenities include a courtyard, large outside kitchen/entertaining space, resort style pool deck with stunning views of Austin Skyline & Capital, fitness center, conference rooms & dog run.
Investor Tools
$300,000
Estimated Property Value
$0Estimated Mortgage Balance
$300,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,095
$271,061
2025
$40,770
$230,291
$271,061
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,095
$271,061
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$307,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,386/mo
N/A
+$1,386/mo
5.5%
