$341,000
NAL Estimated Property Value800 Emery Street, Denton, TX, 76201
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop
FlooringVinyl, Wood
Exterior
Lot Size11,056 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR24284
Lot Number28
SubdivisionCarroll Park
Land UseResidential
Legal DescriptionCARROLL PARK BLK 23 LOT 28 28/458A // R BEAUMONT SUR AB 31
Census Tract020403
Assessed Land Value$121,605
Assessed Improvement Value$213,395
Assessment Year2025
About this property
Large corner lot older home with beautiful hardwood floors. Great location with being close to schools and shopping. Also, large oversized two car garage.
Investor Tools
$341,000
Estimated Property Value
$208,607Estimated Mortgage Balance
$132,393Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,046 /month
Positive
Cash Flow Estimate:
$682 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$463/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,856
$293,387
2025
$121,605
$213,395
$335,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,856
$293,387
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Va
$227,000
Yes
First
Mar 22, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,607
$132,393
38%
61%
$1,389/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,389/mo
+$583/mo
6.9%
