Last 24 Hours
$385,000
NAL Estimated Property Value800 Grassy KNL ABCD, Horseshoe Bay, TX, 78657
$500,500 ARV
Off Market
2 Beds
3 Bath
5,120 Sq Ft
Condos / Townhouses
$75.2 / sqft
Built in 1983Property Lead Type:
Off-Market ListARV Flip
Highlights
Interior
Bedrooms 2
Bathrooms 3AppliancesElectric Cooktop, Dishwasher, Disposal, Microwave, Oven, Free-Standing Range, Refrigerator, Electric Water Heater
FlooringCarpet, Laminate
Exterior
Private PoolAbout this property
This town-home complex contains 4-units with 2 bedrooms 3 full baths each that have undergone extensive upgrades: all exterior wood walls are now stucco, all windows have been replaced with Low-E windows (minus a few fixed-glass windows), interior paint,blinds on all windows(not on fixed glass),vinyl flooring, light fixtures and ceiling fans, microwaves with vent hood, all cabinets are stained, and much more.Lake and ill country views, privately located and minutes from resort amenities and grocery store.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$385,000
Estimated Property Value
$0Estimated Mortgage Balance
$385,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$500,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$1,045/month
5.947%
12.4%