$444,000
NAL Estimated Property Value800 Hays Hill Dr, Georgetown, TX, 78633
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Tile
Building Information
Year Built2019
Stories2
Garage Spaces2
Land Information
APNR-20-4511-0000-0005
Land UseResidential
Legal DescriptionC529 - GATLIN CREEK CONDO, UNIT 5, 1.33% COMMON AREA INTEREST
Census Tract020109
Assessed Land Value$82,198
Assessed Improvement Value$284,743
Assessment Year2025
About this property
This wonderful home has an open-concept design between the Dining area, Kitchen and Family Room. The highlights of this floor plan are two generously-sized Bedrooms. The Junior Suite on the first floor has a full Bath and large walk-in closet; the Owner?s Suite is worth the walk upstairs. A spacious Bedroom leads into the Owner?s Bathroom, and into an oversized walk-in closet. There are two Bedrooms on the second floor as well with a full 3rd Bathroom to share. Game room is a plus!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$444,000
Estimated Property Value
$273,956Estimated Mortgage Balance
$170,044Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,664 /month
Positive
Cash Flow Estimate:
$888 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$626/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,298
$366,941
2025
$82,198
$284,743
$366,941
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,298
$366,941
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sovereign Lending Group Inc
Conventional
$300,000
No
First
Oct 8, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,956
$166,044
37%
62%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,310/mo
$1,849/mo
+$1,461/mo
8.9%
