$311,000
NAL Estimated Property Value800 Moss Glen Trl, Arlington, TX, 76002
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
Exterior
Lot Size6,599 sqft
Building Information
Year Built2006
Stories1
Garage Spaces2
Land Information
APN17267-14-3
Lot Number3
SubdivisionHarris Ridge
Land UseResidential
Legal DescriptionHARRIS RIDGE BLOCK 14 LOT 3
Census Tract111316
Assessed Land Value$55,000
Assessed Improvement Value$238,333
Assessment Year2025
Investor Tools
$311,000
Estimated Property Value
$0Estimated Mortgage Balance
$311,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$674/month
$73/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,538
$293,333
2025
$55,000
$238,333
$293,333
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,538
$293,333
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$311,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$73/mo
+$2,807/mo
11.1%
