$210,000
NAL Estimated Property Value800 Oak Drive, Ennis, TX, 75119
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Electric Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size9,583 sqft
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces2
Land Information
APN25.7001.000.001.00.103
Lot Number1
SubdivisionOakhill Ests
Land UseResidential
Legal DescriptionLOT 1 OAKHILL ESTS .22 AC
Census Tract061600
Assessed Land Value$65,000
Assessed Improvement Value$131,650
Assessment Year2025
About this property
*BUYER FINANCING FELL THROUGH BECAUSE OF ISSUES UNRELATED TO THE PROPERTY, PROPERTY APPRAISED FOR AT LEAST $170,000*. Fantastic brick home on a large corner lot in oakhills neighborhood. Close to shopping & city center. The side entry garage and driveway provides ample parking plus extra storage area! New carpets in the bedrooms installed June 2020. The beautiful established trees provide shade all day long! Huge covered and secluded patio area! Comfortable, low maintenance home at an affordable price! Hurry in before it’s gone!
Investor Tools
$210,000
Estimated Property Value
$148,551Estimated Mortgage Balance
$61,449Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$339/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,020
$196,650
2025
$65,000
$131,650
$196,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,020
$196,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Fha
$166,866
Yes
First
Sep 4, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,551
$61,449
29%
71%
$1,001/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,001/mo
+$971/mo
11.3%
