Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$382,684

NAL Estimated Property Value

800 S Ennis St, Bryan, TX, 77803

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,075 Sq Ft
price_per_sqft$110.57 / sqft
Year BuiltBuilt in 1935

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
FlooringTile, Wood

Exterior

Lot Size15,464 sqft

Building Information

Year Built1935
Stories2
Garage Spaces3

Land Information

APN185900-0029-0010
Lot Number1-2,LOT
SubdivisionCavitt's Bryan Heights
Land UseResidential
Legal DescriptionCAVITT'S BRYAN HEIGHTS, BLOCK 29, LOT 1 & 2
Census Tract000700
Assessed Land Value$74,218
Assessed Improvement Value$313,999
Assessment Year2025

About this property

Brimming with historic charm and potential! Built in 1935 and located just moments from vibrant Downtown Bryan, this fixer-upper sits beneath towering heritage trees on a 15,464 sq. ft. lot (approx. 0.36 acres). The home features original hardwood floors, large rooms, and character details from an era when homes were built with craftsmanship and heart. Across from the Bryan ISD Administration Building, near the heart of Historic Downtown Bryan, and a short drive to Texas A&M University, this property offers endless possibilities. The apartment above the garage includes a full bath and kitchenette, perfect for guests, rental income, or studio space. With oversized bedrooms and a flexible layout, this home is ready to be reimagined—restore its vintage charm, modernize it for today, or transform it into a showpiece near the heart of historic Bryan. Visionaries and investors will appreciate the solid bones, mature trees, and incredible location near restaurants, shops, and events. Sold as-is. A rare opportunity to bring a piece of Bryan history back to life.

Investor Tools

Property Icon
$382,684
Estimated Property Value
$371,834Estimated Mortgage Balance
$10,850Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,296 /month
Positive
Cash Flow Estimate:
$765 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$688/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,337
$382,684
2025
$74,218
$313,999
$388,217
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,337
$382,684

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Unknown
$374,000
No
First
Jan 27, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$371,834
$10,850
2%
97%
$2,243/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,571/mo
$2,243/mo
$-672/mo
4.9%

City: Bryan

800 S Ennis St | Property Details | No Agent List