Last 24 Hours
$194,400
NAL Estimated Property Value800 S Sparks St, Alvarado, TX, 76009
$252,720 ARV
Off Market
4 Beds
2 Bath
2,971 Sq Ft
Single Family Residence
$65.47 / sqft
Built in 1925Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 1AppliancesNone
FlooringCeramic Tile, Laminate, Wood
Exterior
Exterior FeaturesStorage
Lot Size25,230 sqft
Building Information
Year Built1965
Land Information
APN126.2419.00090
Lot Number9-10
Land UseResidential
Legal DescriptionLOT 9,10 BLK A NEW TOWN AKA MISSOURI PACIFIC ADDN
Census Tract130415
Assessed Land Value$42,500
Assessed Improvement Value$151,900
Assessment Year2025
About this property
HUD owned property. Case #513-167551. HUD properties are sold As-Is. Broker must be registered with HUD to sell property. No repairs or alterations until after closing & funding. Bring your hammer and finish this project! Great potential with an open floor plan featuring a kitchen island, and sunken living room with built in cabinets. The backyard offers a storage shed.
Investor Tools
$194,400
Estimated Property Value
$49,269Estimated Mortgage Balance
$145,131Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$252,720
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,167 /month
Positive
Cash Flow Estimate:
$389 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$163/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$980
$194,400
2025
$42,500
$151,900
$194,400
No
Tax History
Year
Tax Paid
Assessed Value
2025
$980
$194,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eecu
Credit Line (Revolving) / Heloc
$50,000
No
First
Jul 11, 2025
Jul 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$49,269
$145,131
74%
25%
$300/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$300/mo
+$1,627/mo
11.9%
12.4%