$211,000
NAL Estimated Property Value800 Thersa Dr, River Oaks, TX, 76114
$274,300 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size9,034 sqft
Building Information
Year Built1951
Stories1
Garage Spaces1
Land Information
APN34530-10-2
Lot Number2
SubdivisionRiver Oaks Gardens Addition
Land UseResidential
Legal DescriptionRIVER OAKS GARDENS ADDITION BLOCK 10 LOT 2
Census Tract110500
Assessed Land Value$54,228
Assessed Improvement Value$147,536
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED. Offers due by 12 midnight on Sunday January 11th, 2026. Great River Oaks investment opportunity. Nice layout including 3 bedrooms and 2 bathrooms. Large living room, open to dining and kitchen. Secured backyard with wood fence. One car garage plus one car carport. Neutral colors throughout. Roof is approximately 4 years old. Located on charming street of well-maintained homes. To be sold AS IS.
Investor Tools
$211,000
Estimated Property Value
$0Estimated Mortgage Balance
$211,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$274,300
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,266 /month
Positive
Cash Flow Estimate:
$422 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$563/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,701
$201,764
2025
$54,228
$147,536
$201,764
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,701
$201,764
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$211,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
11.0%
