$293,000
NAL Estimated Property Value8000 Sartain Drive, Fort Worth, TX, 76120
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Laminate
Exterior
Lot Size5,497 sqft
Building Information
Year Built2004
Stories2
Garage Spaces2
Land Information
APN17899R-B-1
Lot Number1
SubdivisionHidden Meadows Addition
Land UseResidential
Legal DescriptionHIDDEN MEADOWS ADDITION BLOCK B LOT 1
Census Tract106521
Assessed Land Value$50,000
Assessed Improvement Value$231,346
Assessment Year2025
About this property
All brick corner lot home in well maintained Fort Worth neighborhood. Master bed and all other bedrooms located up stairs. Large open concept kitchen, living and dining downstairs. Kitchen boasts 42 inch custom cabinets, granite countertops and stainless steel appliances. Wont last, go and show today!
Investor Tools
$293,000
Estimated Property Value
$0Estimated Mortgage Balance
$293,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,888 /month
Positive
Cash Flow Estimate:
$629 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$763/month
$163/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,697
$281,346
2025
$50,000
$231,346
$281,346
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,697
$281,346
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$293,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$163/mo
+$2,222/mo
9.8%
