$756,830
NAL Estimated Property Value8001 Moss Meadows Dr, Dallas, TX, 75231
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Range, Gas Water Heater, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size8,668 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000794141010000
Lot Number1
SubdivisionMoss Meadows
Land UseResidential
Legal DescriptionMOSS MEADOWS BLK 3/8143 LT 1 MOSS MEADOWS & ARBORSIDE DR INT202300078005 DD04202023 CO-DC 8143 003 00100 3008143 003
Census Tract007812
Assessed Land Value$337,500
Assessed Improvement Value$419,330
Assessment Year2025
Investor Tools
$756,830
Estimated Property Value
$685,071Estimated Mortgage Balance
$71,759Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,541 /month
Positive
Cash Flow Estimate:
$1,514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,793/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,732
$756,830
2025
$337,500
$419,330
$756,830
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,732
$756,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens Bank Na
Conventional
$726,200
No
First
Apr 20, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$685,071
$71,759
9%
91%
$4,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$4,354/mo
$-1,782/mo
4.1%
