Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$527,870

NAL Estimated Property Value

8001 Trail Lake Drive, Rowlett, TX, 75088

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,850 Sq Ft
price_per_sqft$129.47 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size9,428 sqft

Building Information

Year Built2018
Stories2
Roof Type105
Garage Spaces2

Land Information

APN44009000110260000
Lot Number26
SubdivisionLake Bend
Land UseResidential
Legal DescriptionLAKE BEND ESTATES PH 1 BLK 11 LT 26 INT202000272933 DD10022020 CO-DC 0090001102600 1CW00900011
Census Tract018134
Assessed Land Value$80,000
Assessed Improvement Value$447,870
Assessment Year2025

About this property

This home shows like a model! Breathtaking, barely lived in 1.5 story Custom home situated on a beautifully landscaped corner lot. Fall in love with the open concept floor plan, high ceilings & an attention to detail that's sure to impress. The fully equipped chef’s kitchen features stunning granite counters, ample cabinet space, ss appliances, pot filler, 5 burner gas cktop, under cabinet lighting & lrg walk-in pantry. Secluded owner's retreat with cedar beams offers a spa-like en suite. Each bedroom has its own bath with gorgeous Quartz counters. Upstairs you'll find a 4th bdrm which could be used as a Game Room or office. Excellent location within minutes to Lake Ray Hubbard & less than 30 minutes to Dallas.

Investor Tools

Property Icon
$527,870
Estimated Property Value
$263,330Estimated Mortgage Balance
$264,540Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,167 /month
Positive
Cash Flow Estimate:
$1,056 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$941/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,655
$527,870
2025
$80,000
$447,870
$527,870
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,655
$527,870

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$295,200
No
First
Oct 2, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,330
$264,540
50%
50%
$1,770/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$1,770/mo
+$1,750/mo
8.0%

City: Rowlett

8001 Trail Lake Drive | Property Details | No Agent List