$327,145
NAL Estimated Property Value8003 Oceanside Dr, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size7,449 sqft
Building Information
Year Built1986
Garage Spaces2
Land Information
APN1160540010010
Lot Number10
SubdivisionHearthstone
Land UseResidential
Legal DescriptionLT 10 BLK 1 HEARTHSTONE SEC 7
Census Tract540901
Assessed Land Value$64,170
Assessed Improvement Value$262,975
Assessment Year2025
About this property
A Wonderful two-story, three-bedroom, 2.5-bath home located in a desirable golf course community and recently painted. The kitchen features granite countertops, modern yet classic white cabinetry, stainless steel appliances, and a professional-grade vent hood. Conveniently located just minutes from major thoroughfares, including Highway 6, US-290, and FM-529, offering easy access to shopping, dining, and entertainment. Did not flood. Schedule your showing today!
Investor Tools
$327,145
Estimated Property Value
$218,084Estimated Mortgage Balance
$109,061Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,963 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,571
$327,145
2025
$64,170
$262,975
$327,145
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,571
$327,145
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Fha
$245,471
Yes
First
Aug 19, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,084
$109,061
33%
67%
$1,472/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,952/mo
+$88/mo
7.5%
