$245,000
NAL Estimated Property Value8005 Beaufort Ave, Lubbock, TX, 79424
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Dishwasher, Free-Standing Range, Microwave
FlooringCarpet, Hardwood, Tile
Exterior
Lot Size8,288 sqft
Building Information
Year Built1974
Roof Type105
Garage Spaces2
Land Information
APNR61603
Lot Number530
SubdivisionFarrar Estates
Land UseResidential
Legal DescriptionFARRAR ESTATES L 53
Census Tract001713
Assessed Land Value$11,100
Assessed Improvement Value$213,132
Assessment Year2025
About this property
Awesome 3/2/2 with an office! Nicely updated kitchen with granite counter tops, beautiful hardwood floors, big bedrooms, all on a quiet Cul-de sac!
Investor Tools
$245,000
Estimated Property Value
$125,122Estimated Mortgage Balance
$119,878Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,708
$219,073
2025
$11,100
$213,132
$224,232
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,708
$219,073
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bay Equity Llc
Va
$163,337
Yes
First
Jul 2, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,122
$119,878
48%
51%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,440/mo
N/A
+$1,440/mo
7.1%
