$450,000
8005 Shagwood Dr, Houston, TX, 77049
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl Plank
Exterior
Lot Size15,002 sqft
Building Information
Year Built1969
Stories1
Garage Spaces2
Land Information
APN0924270000260
Lot Number260,261
SubdivisionHampton Oaks
Land UseResidential
Legal DescriptionLTS 260 & 261 BLK 9 HAMPTON OAKS SEC 2
Census Tract252202
Assessed Land Value$51,450
Assessed Improvement Value$303,977
Assessment Year2025
About this property
Discover this beautiful 4 bedroom, 3 bathroom home situated on a desirable corner lot! With plenty of space for comfortable living and entertaining, this home offers a welcoming layout perfect for families, guests, or anyone looking for a little extra room.
Investor Tools
$162,224Estimated Mortgage Balance
$193,203Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,407
$355,427
2025
$51,450
$303,977
$355,427
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,407
$355,427
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$168,000
No
First
Sep 23, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,224
$193,203
54%
46%
$1,008/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$1,008/mo
+$762/mo
6.0%
