$356,177
NAL Estimated Property Value8007 Carmel Cir, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size5,044 sqft
Building Information
Year Built1993
Garage Spaces2
Land Information
APN1160540050013
Lot Number13
SubdivisionHearthstone
Land UseResidential
Legal DescriptionLT 13 BLK 5 HEARTHSTONE SEC 7
Census Tract540901
Assessed Land Value$57,078
Assessed Improvement Value$299,099
Assessment Year2025
About this property
Beautiful home in Hearthstone golf community, just steps away from the course. You will love the massive skylight over the kitchen that fills the home with blissful natural light, and the formal dinning and living areas provide plenty of space. Schedule a showing today, this will not last long!
Investor Tools
$356,177
Estimated Property Value
$237,077Estimated Mortgage Balance
$119,100Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,137 /month
Positive
Cash Flow Estimate:
$712 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$326/month
$560/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,126
$356,177
2025
$57,078
$299,099
$356,177
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,126
$356,177
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$249,600
No
First
Aug 31, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,077
$119,100
33%
67%
$1,497/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$2,057/mo
+$583/mo
8.9%
