Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$332,305

NAL Estimated Property Value

8007 Makaha Cir, Houston, TX, 77095

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,999 Sq Ft
price_per_sqft$107.55 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Free-Standing Range, Dishwasher, Oven
FlooringTile, Wood

Exterior

Lot Size7,549 sqft

Building Information

Year Built1992
Garage Spaces2

Land Information

APN1160540060006
Lot Number6
SubdivisionHearthstone
Land UseResidential
Legal DescriptionLT 6 BLK 6 HEARTHSTONE SEC 7
Census Tract540901
Assessed Land Value$64,630
Assessed Improvement Value$267,675
Assessment Year2025

About this property

This home is a must see!! Very well maintained, one story located, on a large corner lot, in the golf course community of Hearthstone Country Club. It is within a 3 minute walk of award winning Owens Elementary in the much sought after Cy-Fair ISD. This home has been lovingly cared for, fresh paint through out, lots of natural light, high ceilings, open concept, tile and engineered wood (no carpet), with a large screened in patio that would make a great area for a man cave, entertaining or just hanging out with friends and family. Various mature fruit trees.

Investor Tools

Property Icon
$332,305
Estimated Property Value
$206,550Estimated Mortgage Balance
$125,755Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,994 /month
Positive
Cash Flow Estimate:
$665 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$295/month
$532/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,874
$332,305
2025
$64,630
$267,675
$332,305
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,874
$332,305

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A&D Mortgage Llc
Conventional
$209,300
No
First
Aug 7, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,550
$125,755
37%
62%
$1,255/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,787/mo
+$253/mo
7.4%

City: Houston

8007 Makaha Cir | Property Details | No Agent List