Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$287,000

NAL Estimated Property Value

801 Big Water Trl, Abilene, TX, 79602

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,537 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.76 / sqft
Year BuiltBuilt in 2009

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile

Exterior

Lot Size9,583 sqft

Building Information

Year Built2009
Stories1
Roof Type105
Garage Spaces2

Land Information

APN42203011400
Lot Number9
SubdivisionIndian Wells Addn Sec 4
Land UseResidential
Legal DescriptionINDIAN WELLS ADDN SEC 4, BLOCK H, LOT 9, ACRES .22
Census Tract013404
Assessed Land Value$26,000
Assessed Improvement Value$230,979
Assessment Year2025

About this property

Corner lot, well maintained and ready. Jack and Jill closet double seats. Carpeted bedrooms and tile throughout the house. Stainless steel appliances with a brand new refrigerator and a storage building in the back.

Investor Tools

Property Icon
$287,000
Estimated Property Value
$153,580Estimated Mortgage Balance
$133,420Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$485/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,390
$256,979
2025
$26,000
$230,979
$256,979
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,390
$256,979

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Millennial Home Lending Inc
Conventional
$168,500
No
First
Nov 10, 2021
Dec 2041

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,580
$133,420
46%
54%
$1,011/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$1,011/mo
+$359/mo
5.7%

City: Abilene

801 Big Water Trl | Property Details | No Agent List