$251,730
NAL Estimated Property Value801 E Tom Green St, Brenham, TX, 77833
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size9,840 sqft
Building Information
Year Built1977
Land Information
APN2600-009-00600
Lot Number6
SubdivisionDurden Courts
Land UseResidential
Legal DescriptionDURDEN COURTS , BLOCK 9, LOT 6
Census Tract170300
Assessed Land Value$53,530
Assessed Improvement Value$198,200
Assessment Year2025
About this property
Located blocks from Brenham Junior High and 5 mins from H-E-B, this 3/1 traditional home boasts 1,314 sq ft. Fresh paint and granite countertops highlight the interior, while the exterior features a new roof and a privacy fence. Additionally, the property includes a 600 sq ft, 1/1 guest apartment, which was previously used as an income-generating rental.
Investor Tools
$251,730
Estimated Property Value
$153,152Estimated Mortgage Balance
$98,578Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,510 /month
Positive
Cash Flow Estimate:
$503 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$454/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,188
$251,730
2025
$53,530
$198,200
$251,730
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,188
$251,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$171,000
No
First
Dec 21, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,152
$98,578
39%
61%
$1,026/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$1,026/mo
+$364/mo
6.6%
