$170,000
NAL Estimated Property Value801 Indian Dr, Granbury, TX, 76048
$219,910 ARV
Recently Sold
9/09/26
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOther
Exterior
Lot Size15,799 sqft
Building Information
Year Built2007
Stories1
Land Information
APN11445.001.0016.0
Lot Number16-17
SubdivisionComanche Harbor
Land UseResidential
Legal DescriptionLOT: 16 & 17 BLK: 1 SUBD: COMANCHE HARBOR SEC E & PFS1028901/02
Census Tract160211
Assessed Land Value$28,000
Assessed Improvement Value$109,240
Assessment Year2026
Investor Tools
$170,000
Estimated Property Value
$61,288Estimated Mortgage Balance
$108,712Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$219,910
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$85/month
$140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$175
$76,199
2026
$28,000
$109,240
$137,240
No
Tax History
Year
Tax Paid
Assessed Value
2026
$175
$76,199
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Countryplace Mortgage Ltd
Fha
$93,312
Yes
First
Aug 30, 2010
Dec 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$61,288
$108,712
63%
36%
$590/mo
