$188,000
NAL Estimated Property Value801 Road 5109, Cleveland, TX, 77327
$219,830 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Instant Hot Water
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size14,810 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR230702
Lot Number1756
SubdivisionSanta Fe, Sec 1
Land UseResidential
Legal DescriptionSANTA FE, SEC 1, BLOCK 11, LOT 1756, ACRES .34
Census Tract700302
Assessed Land Value$50,390
Assessed Improvement Value$128,530
Assessment Year2025
About this property
You will love this beautiful new construction home, carefully built with all the updates you can dream off, you will love the high ceilings, open concept and tons of natural lighting. This home features 4 bedrooms 2 full baths and a very spacious walk in closet. The backyard has endless potential to built your swimming pool, patio cover fire place you name it. Home is conveniently located minutes away from 99 and valley ranch shopping center. Come see it before is gone. "(pictures are altered on grass) Very Low tax rate and not in a Flood zone.
Investor Tools
$188,000
Estimated Property Value
$72,689Estimated Mortgage Balance
$115,311Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$219,829
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,349
$178,920
2025
$50,390
$128,530
$178,920
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,349
$178,920
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Building Or Construction Loan
$84,839
No
First
Mar 4, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,689
$115,311
61%
39%
$509/mo
