$756,874
NAL Estimated Property Value801 Salada Drive, Prosper, TX, 75078
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Tankless Water Heater, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2013
Stories2
Garage Spaces3
Land Information
APNR-10342-00K-0040-1
Lot Number4
SubdivisionLakes Of La Cima Phase Six B (Cpr)
Land UseResidential
Legal DescriptionLAKES OF LA CIMA PHASE SIX B (CPR), BLK K, LOT 4
Census Tract030303
Assessed Land Value$215,000
Assessed Improvement Value$541,874
Assessment Year2025
Investor Tools
$756,874
Estimated Property Value
$0Estimated Mortgage Balance
$756,874Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,541 /month
Positive
Cash Flow Estimate:
$1,514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,149/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,003
$756,874
2025
$215,000
$541,874
$756,874
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,003
$756,874
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$756,874
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,450/mo
$150/mo
+$3,300/mo
5.5%
