$250,000
$254,900
801 Turnbuckle Ct, Royse City, TX, 75189
On Market
Price Drop
Property Lead Type:
Must-SellAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Private Yard
Lot Size9,888 sqft
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-11861-00N-0200-1
Lot Number20
SubdivisionMagnolia Phase 2 (Gcn)
Land UseResidential
Legal DescriptionMAGNOLIA PHASE 2 (GCN), BLK N, LOT 20
Census Tract031201
Assessed Land Value$80,000
Assessed Improvement Value$184,637
Assessment Year2025
About this property
Perfect home, immaculately kept, beautifully landscaped oversized yard in a cul de sac. No neighbors on either side, green belt and walking trail behind, lots of privacy, best location in the neighborhood. This 4 bedroom 2 bath open floor plan is great for any family. Tons of outdoor space for entertaining in this oversized premium lot. Wonderful neighborhood with community pools, clubhouse, pond, playground and more. This home is a must see and it will sell quickly. Loan is assumable at 4.25%
Investor Tools
$208,954Estimated Mortgage Balance
$56,535Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,588 /month
Positive
Cash Flow Estimate:
$529 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$522/month
$288/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,937
$264,637
2025
$80,000
$184,637
$264,637
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,937
$264,637
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$189,984
Yes
First
Dec 20, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,954
$55,683
21%
79%
$1,410/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,350/mo
$1,698/mo
+$1,652/mo
15.2%
