$234,000
NAL Estimated Property Value8010 Bayou Forest Dr, Houston, TX, 77088
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesFreestanding Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size6,299 sqft
Building Information
Year Built1979
Stories2
Garage Spaces2
Land Information
APN1131190000021
Lot Number21
SubdivisionInwood North
Land UseResidential
Legal DescriptionLT 21 BLK 5 INWOOD NORTH SEC 7
Census Tract532700
Assessed Land Value$50,085
Assessed Improvement Value$182,193
Assessment Year2025
About this property
Welcome Home! 8010 Bayou Forest Drive offers three bedrooms, two full bathrooms with a combo tub and shower, an attached two-car garage. The hone offers a dedicated dining room, and an upstairs game room. The kitchen and bathrooms are outfitted with granite countertops. The home has been beautifully updated with interior paint to include the wooden beams and stair railing, as well as new laminate flooring upstairs. and new baseboards upstairs as well. Property is being sold "AS IS" Located near HWY 290 and 249.
Investor Tools
$234,000
Estimated Property Value
$220,081Estimated Mortgage Balance
$13,919Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,434 /month
Positive
Cash Flow Estimate:
$478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,967
$232,278
2025
$50,085
$182,193
$232,278
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,967
$232,278
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Direct Mortgage Loans Llc
Fha
$220,924
Yes
First
Jul 1, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,081
$17,919
7%
94%
$1,365/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,665/mo
+$57/mo
8.8%
