$287,547
NAL Estimated Property Value8011 Berkely Court, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,930 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1277590050018
Lot Number18
SubdivisionEastpoint
Land UseResidential
Legal DescriptionLT 18 BLK 5 EASTPOINT SEC 3
Census Tract253101
Assessed Land Value$42,627
Assessed Improvement Value$244,920
Assessment Year2025
About this property
Needing more space? This 4 bedroom home offers plenty of space to spread out - primary bedroom is downstairs with 3 extra bedrooms, full bath, and gameroom upstairs - high ceilings in living area - spacious kitchen offers island and plenty of counter/prep space plus updated wood-look ceramic tile floors - kitchen opens to living - formal dining right off foyer/entry - indoor utility and 1/2 bath downstairs - Move-in ready!
Investor Tools
$287,547
Estimated Property Value
$224,406Estimated Mortgage Balance
$63,141Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,725 /month
Positive
Cash Flow Estimate:
$575 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$246/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,509
$287,547
2025
$42,627
$244,920
$287,547
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,509
$287,547
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$248,589
Yes
First
Apr 23, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,406
$63,141
21%
78%
$1,491/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,821/mo
+$405/mo
9.3%
