$378,000
NAL Estimated Property Value8011 Cheyenne Hills Trl, Richmond, TX, 77406
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher, Instant Hot Water
Exterior
Lot Size7,154 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN2159-04-003-0060-901
Lot Number6
SubdivisionBriscoe Falls Sec 4
Land UseResidential
Legal DescriptionBRISCOE FALLS SEC 4, BLOCK 3, LOT 6
Census Tract673402
Assessed Land Value$92,684
Assessed Improvement Value$235,361
Assessment Year2025
Investor Tools
$378,000
Estimated Property Value
$0Estimated Mortgage Balance
$367,351Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,268 /month
Positive
Cash Flow Estimate:
$756 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$613/month
$675/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,464
$328,045
2025
$92,684
$235,361
$328,045
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,464
$328,045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$387,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$675/mo
+$1,445/mo
6.7%
