$221,000
NAL Estimated Property Value8011 Dodiewood Ln, Houston, TX, 77086
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size8,398 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1082030000002
Lot Number2
SubdivisionWillowood
Land UseResidential
Legal DescriptionLT 2 BLK 4 017*W3466200-005-004-002 WILLOWOOD SEC 5
Census Tract534002
Assessed Land Value$37,433
Assessed Improvement Value$166,202
Assessment Year2025
About this property
Don't overlook this charming 4-bed, 2-bath gem in the desirable Willowwood Community. Featuring an updated interior, this home boasts a functional floor plan maximizing space. Enjoy a cozy living room with fireplace, a well-appointed kitchen, and dining area. Plus, take advantage of the BONUS amenities including a community park, clubhouse, and pools just a short stroll away. Schedule your viewing today!
Investor Tools
$221,000
Estimated Property Value
$96,407Estimated Mortgage Balance
$124,593Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$417/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,895
$203,635
2025
$37,433
$166,202
$203,635
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,895
$203,635
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Casita Capital Llc
Conventional
$100,000
No
First
May 31, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$96,407
$131,593
57%
44%
$600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$975/mo
+$1,251/mo
12.1%
