$202,000
NAL Estimated Property Value8015 Arrington Forest Ln, Humble, TX, 77338
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
Exterior
Lot Size4,160 sqft
Building Information
Year Built2007
Garage Spaces1
Land Information
APN1278660010018
Lot Number18
SubdivisionKenswick Forest
Land UseResidential
Legal DescriptionLT 18 BLK 1 KENSWICK FOREST SEC 6
Census Tract240903
Assessed Land Value$38,489
Assessed Improvement Value$142,762
Assessment Year2025
Investor Tools
$202,000
Estimated Property Value
$142,688Estimated Mortgage Balance
$59,312Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,591
$181,251
2025
$38,489
$142,762
$181,251
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,591
$181,251
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gulf Coast Educators Fcu
Conventional
$159,000
No
First
Jan 5, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,688
$58,312
29%
71%
$954/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,254/mo
+$468/mo
10.2%
