$360,000
NAL Estimated Property Value8015 Ash Valley Dr, Spring, TX, 77379
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,381 sqft
Building Information
Year Built1983
Stories2
Garage Spaces2
Land Information
APN1137300000042
Lot Number42
SubdivisionMemorial Northwest Estates
Land UseResidential
Legal DescriptionLT 42 BLK 1 017*M1877141-001-001-042 MEMORIAL NORTHWEST ESTATES SEC 1
Census Tract553901
Assessed Land Value$60,200
Assessed Improvement Value$264,452
Assessment Year2025
About this property
Come see this charming rental house ready for immediate move-in.
Investor Tools
$360,000
Estimated Property Value
$104,054Estimated Mortgage Balance
$255,946Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$656/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,071
$324,652
2025
$60,200
$264,452
$324,652
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,071
$324,652
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Financial Inc
N/A
$132,800
N/A
First
Mar 17, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,054
$261,946
71%
29%
$797/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$797/mo
+$1,203/mo
6.7%
