Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$460,079

NAL Estimated Property Value

8016 Rancho De La Osa Trail, McKinney, TX, 75070

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,547 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$119.75 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Cooktop, Microwave, Convection Oven
FlooringCarpet, Ceramic Tile

Building Information

Year Built2005
Stories2
Garage Spaces1

Land Information

APNR-8711-00G-0280-1
Lot Number28
SubdivisionCraig Ranch North Phase 8 (Cmc)
Land UseResidential
Legal DescriptionCRAIG RANCH NORTH PHASE 8 (CMC), BLK G, LOT 28
Census Tract030517
Assessed Land Value$125,000
Assessed Improvement Value$335,079
Assessment Year2025

About this property

Gorgeous 4-bed 2-story home nestled in Craig Ranch with Frisco ISD. Vaulted Ceiling.Master bedroom is downstairs with additional bedrooms upstairs. New Carpet and Fresh paint throughout, decorative light fixtures. Vaulted ceiling. Community pool, parks, greenbelts nearby. Convenient location to shopping, schools, and restaurants. Move in ready and do not miss this one!

Investor Tools

Property Icon
$460,079
Estimated Property Value
$275,900Estimated Mortgage Balance
$184,179Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$648/month
$580/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,472
$460,079
2025
$125,000
$335,079
$460,079
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,472
$460,079

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$288,674
Yes
First
Dec 19, 2019
Jan 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,900
$184,179
40%
60%
$1,889/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$2,469/mo
$-29/mo
6.4%

City: McKinney

8016 Rancho De La Osa Trail | Property Details | No Agent List