$241,000
NAL Estimated Property Value8017 Holiday Ln Lane, Houston, TX, 77075
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size10,080 sqft
Building Information
Year Built1986
Stories1
Garage Spaces3
Land Information
APN0772800340019
Lot Number10
SubdivisionHouston Skyscraper Shadows 2
Land UseResidential
Legal DescriptionE 62.5 FT OF LT 10 BLK 34 HOUSTON SKYSCRAPER SHADOWS 2
Census Tract333801
Assessed Land Value$93,005
Assessed Improvement Value$142,033
Assessment Year2025
Investor Tools
$241,000
Estimated Property Value
$177,617Estimated Mortgage Balance
$63,383Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$131/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$373
$235,038
2025
$93,005
$142,033
$235,038
No
Tax History
Year
Tax Paid
Assessed Value
2024
$373
$235,038
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$190,950
No
First
Aug 31, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,617
$63,383
26%
74%
$1,145/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,145/mo
+$577/mo
8.6%
