$554,880
NAL Estimated Property Value8018 Cahill Dr, Austin, TX, 78729
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Water Heater
FlooringCarpet, Laminate, Tile
Building Information
Year Built1987
Stories2
Garage Spaces2
Land Information
APNR-16-4105-000H-0068
Lot Number68
SubdivisionHunters Chase
Land UseResidential
Legal DescriptionHUNTERS CHASE SEC 5 AMENDED, BLOCK H, LOT 68
Census Tract020410
Assessed Land Value$105,000
Assessed Improvement Value$449,880
Assessment Year2025
About this property
CONTACT 2ND AGENT FOR QUESTIONS AND OFFERS. $3000 painting allowance. Meticulous care & maintenance. Walking distance to park & school. 2014 improvements: new A/C components, dishwasher and microwave, chimney crown & cap, under-sink plumbing and cut-offs, upgraded electrical outlets and bathrooms and kitchen, 17'' dual flow toilets, ceiling fans, granite composite kitchen sink and recessed lighting throughout the house. Built-in bookshelves in 2 bedrooms, including Murphy Bed, can convey or be removed.
Investor Tools
$554,880
Estimated Property Value
$188,365Estimated Mortgage Balance
$367,048Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,329 /month
Positive
Cash Flow Estimate:
$1,110 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$943/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,540
$554,880
2025
$105,000
$449,880
$554,880
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,540
$554,880
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Affiliated Mortgage Co
Conventional
$243,100
No
First
Oct 29, 2015
Nov 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,365
$366,515
66%
34%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$75/mo
+$2,455/mo
5.5%
