Last 24 Hours
$241,568
NAL Estimated Property Value8019 Coolgrove Dr, Houston, TX, 77049
Off Market
4 Beds
2 Bath
1,369 Sq Ft
$105.92 / sqft
Built in 1965Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size12,249 sqft
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APN0990380000005
Lot Number5
SubdivisionRoyalwood
Land UseResidential
Legal DescriptionLT 5 BLK 20 ROYALWOOD SEC 3
Census Tract232404
Assessed Land Value$31,591
Assessed Improvement Value$209,977
Assessment Year2025
About this property
Investors only! Please don't disturb tenants! Income producing property great for investors looking for a high return! Tenants paying $1,764 a month!! Photos are prior to tenant move in. See agent info for details!
Investor Tools
$241,568
Estimated Property Value
$0Estimated Mortgage Balance
$241,568Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,449 /month
Positive
Cash Flow Estimate:
$483 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$259/month
$40/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,900
$241,568
2025
$31,591
$209,977
$241,568
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,900
$241,568
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$241,568
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,280/mo
$40/mo
+$2,240/mo
11.3%
12.4%