$1,000
802-4 Continental Dr, BROWNSVILLE, TX, 78520
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Building Information
Year Built1971
Stories1
Roof Type127
Land Information
APN74-4740-0000-8024-00
Lot Number802
SubdivisionCountry Club Estates At Vicc
Land UseReal Property Single Family
Legal DescriptionABST2 - COUNTRY CLUB ESTS-1 UNIT 4 LOT 802
Census Tract012900
Assessed Land Value$7,220
Assessed Improvement Value$71,010
Assessment Year2025
About this property
Well kept condo with great water views. One bedroom one bath with all appliances including a brand new washer/dryer combo. Great location, close to shopping and dining. Includes use of clubhouse, pool, gym and 9 hole golf and grounds care.
Investor Tools
$0Estimated Mortgage Balance
$124,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$744 /month
Positive
Cash Flow Estimate:
$248 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,622
$78,230
2025
$7,220
$71,010
$78,230
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,622
$78,230
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$124,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$702/mo
N/A
+$702/mo
6.8%
