$214,369
NAL Estimated Property Value802 Avenue F, South Houston, TX, 77587
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size7,100 sqft
Building Information
Year Built1984
Stories1
Garage Spaces3
Land Information
APN0341420810008
Lot Number8
SubdivisionSouth Houston
Land UseResidential
Legal DescriptionLT 8 BLK 281 SOUTH HOUSTON
Census Tract321401
Assessed Land Value$85,200
Assessed Improvement Value$129,169
Assessment Year2025
About this property
Welcome to 802 Avenue F in the heart of South Houston. This 3 bedroom, 1 1/2 bath home is perfect for those looking for a fixer upper. The property includes a large 2 car detached garage with space for a workshop or mancave, as well as a spacious covered patio for outdoor entertaining. Don't miss out on this opportunity - schedule your showing today! Sold As Is.
Investor Tools
$214,369
Estimated Property Value
$796,531Estimated Mortgage Balance
$214,369Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,286 /month
Positive
Cash Flow Estimate:
$429 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$131/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$501
$214,369
2025
$85,200
$129,169
$214,369
No
Tax History
Year
Tax Paid
Assessed Value
2024
$501
$214,369
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Watermark Bank
Unknown
$800,000
No
First
Feb 20, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$796,531
N/A
0%
372%
$4,797/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$4,797/mo
$-3,075/mo
9.6%
