$474,000
NAL Estimated Property Value802 Brownwood Circle, Lindale, TX, 75771
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Refrigerator
FlooringOther, Wood
Exterior
Lot Size28,140 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1-89410-0004-00-082000
Lot Number82
SubdivisionWoodlands (Sanders)
Land UseResidential
Legal DescriptionWOODLANDS (SANDERS) LOT 82
Census Tract001407
Assessed Land Value$76,308
Assessed Improvement Value$252,873
Assessment Year2025
About this property
Come see this cute 4 bedroom home on a quiet cul-de-sac centrally located in Lindale!! Wood laminate floors in the main living area with a wood burning fireplace. Island in the kitchen! Separate formal dining room! Master bedroom has a walk in closet and his-hers sinks. Enjoy the peace and quiet of your secluded back yard on the large deck! Large trees and a view of the lake make it the perfect spot to relax and unwind! Don't miss out on this one!!!
Investor Tools
$474,000
Estimated Property Value
$211,228Estimated Mortgage Balance
$262,772Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,844 /month
Positive
Cash Flow Estimate:
$948 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$597/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,797
$329,181
2025
$76,308
$252,873
$329,181
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,797
$329,181
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Fha
$212,087
Yes
First
Sep 8, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,228
$262,772
55%
45%
$1,411/mo
