Last 24 Hours
$168,000
NAL Estimated Property Value802 Center St, Royse City, TX, 75189
Off Market
1 Beds
1 Bath
1,052 Sq Ft
Single Family Residence
$182.51 / sqft
Built in 1964Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Garage Available
Heating GasAppliancesElectric Oven
FlooringCeramic Tile
Exterior
Lot Size19,210 sqft
Building Information
Year Built1964
Stories1
Garage Spaces1
Land Information
APN4490-0000-0028-00-0R
Lot Number28
SubdivisionMccasland
Land UseResidential
Legal DescriptionMCCASLAND, LOT 28
Census Tract040403
Assessed Land Value$132,000
Assessed Improvement Value$33,704
Assessment Year2025
About this property
This small home has BIG POTENTIAL! One bed, one bath with breakfast nook and formal dining room located on nearly a half-acre! This home needs work, but someone with the skills or contacts can make this small house...a cute, cozy HOME, owner occupied, Airbnb or other!!! Newer AC unit has been installed. HURRY! SEE TODAY!
Investor Tools
$168,000
Estimated Property Value
$62,563Estimated Mortgage Balance
$105,437Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,152 /month
Positive
Cash Flow Estimate:
$384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$263/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,317
$165,704
2025
$132,000
$33,704
$165,704
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,317
$165,704
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Conventional
$65,000
No
First
Apr 24, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$62,563
$105,437
62%
37%
$390/mo
12.4%