$2,203,386
NAL Estimated Property Value802 Cowards Creek Drive, Friendswood, TX, 77546
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size2.07 acres
Building Information
Year Built1972
Stories1
Roof Type127
Garage Spaces5
Land Information
APN2390-0002-0001-006
Lot Number3A
SubdivisionCentral Park - Friendswood
Land UseResidential
Legal DescriptionABST 151 S MCKISSICK SUR LOT 3A (1-6) BLK B CENTRAL PARK SUB AKA PT OF LOT 1
Census Tract720302
Assessed Land Value$422,970
Assessed Improvement Value$2,747,740
Assessment Year2025
About this property
Amazing two acre wooded property on the desirable Cowards Creek Drive. Impressive family room with soaring ceilings and two story stone fireplace, exposed brick wall in kitchen, custom woodwork throughout, wood beams in kitchen and gameroom, master with sitting area and fireplace, 6 bedrooms, craft room, and an astonishing 14 car garage are just a few of the details of this home. With extensive remodeling and updating this property has the potential to be your dream home. This is a must see! Schedule your private tour today.
Investor Tools
$2,203,386
Estimated Property Value
$1,747,515Estimated Mortgage Balance
$455,871Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,220 /month
Positive
Cash Flow Estimate:
$4,407 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,050/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,584
$2,203,386
2025
$422,970
$2,747,740
$3,170,710
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,584
$2,203,386
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bbva Usa
Building Or Construction Loan
$2,000,000
No
First
Dec 20, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,747,515
$455,871
20%
79%
$11,992/mo
