$155,000
802 E Irvin Ave, Temple, TX, 76501
On Market
Property Lead Type:
Must-SellAbsentee Owner
Highlights
Interior
AppliancesElectric Range, Other, See Remarks, Water Heater, Some Electric Appliances, Range
FlooringWood
Exterior
Exterior FeaturesPorch
Lot Size6,821 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces1
Land Information
APN46226
Lot Number6
SubdivisionTal Gin
Land UseResidential
Legal DescriptionTAL GIN, BLOCK 004, LOT 0006
Census Tract020402
Assessed Land Value$24,620
Assessed Improvement Value$75,767
Assessment Year2025
About this property
Motivated Seller...This 3 bedroom, 1 Bath Home could be a great place to call home or as a potential rental opportunity. Located on a corner lot, featuring mature trees and a chainlink enclosed back yard. Inside features electric Stove, Separate dining room, and inside Washer/Dryer Hookup's. One car garage with electric door opener and storage. Seller has never occupied the property therefor an Inspection is highly recommended to the buyer.
Investor Tools
$79,829Estimated Mortgage Balance
$27,171Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$233/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,259
$100,387
2025
$24,620
$75,767
$100,387
Yes (2010)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,259
$100,387
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$87,089
No
First
Jan 18, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,829
$27,171
25%
75%
$523/mo
