Last 24 Hours
$675,000
NAL Estimated Property Value802 E Main Street, Whitesboro, TX, 76273
Off Market
8 Beds
5 Bath
3,637 Sq Ft
$131.98 / sqft
Built in 1980Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 8
Bathrooms 5AppliancesDishwasher, Dryer, Electric Range, Refrigerator, Washer
FlooringVinyl
Exterior
Exterior FeaturesStorage
Lot Size13,765 sqft
Building Information
Year Built2012
Land Information
APNW005 104208801
SubdivisionRitchey William A-G1042
Land UseResidential
Legal DescriptionG-1042 RITCHEY WILLIAM A-G1042, ACRES .316
Census Tract001103
Assessed Land Value$52,995
Assessed Improvement Value$582,081
Assessment Year2025
About this property
Beautifully remodeled building just blocks from historical downtown Whitesboro. These four unites feature granite countertops, washer and dryer, refrigerator, separate storage area, and more! The pictures in this listing represent the finish-out for all four units. Buyer and-or Buyer's agent to verify any and all information provided by Seller and-or Seller's agent.
Investor Tools
$675,000
Estimated Property Value
$318,208Estimated Mortgage Balance
$356,792Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,050 /month
Positive
Cash Flow Estimate:
$1,350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,162/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,566
$635,076
2025
$52,995
$582,081
$635,076
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,566
$635,076
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sampson 852 Llc
Conventional
$352,500
No
First
Apr 20, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$318,208
$356,792
52%
47%
$2,114/mo
12.4%