Last 24 Hours
$1,800,000
NAL Estimated Property Value802 E Walnut Street, Garland, TX, 75040
Off Market
Commercial
— Beds
— Bath
17,700 Sq Ft
$67.8 / sqft
Built in 1969Highlights
Interior
Bedrooms —
Bathrooms —
Heating OtherFlooringOther
Exterior
Lot Size40,510 sqft
Building Information
Year Built1969
Stories1
Land Information
APN26222500080030300
Lot Number3
SubdivisionGarvon
Land UseIndustrial
Legal DescriptionGARVON 10 BLK H PT LT 3 ACS 0.930 INT202100084718 DD03222021 CO-DC 2225000800303 2CG22250008
Census Tract018105
Assessed Land Value$202,550
Assessed Improvement Value$1,597,450
Assessment Year2025
About this property
Great location - Ideal for a large business, lots of parking spaces. Shopping mall, shopping center, party place, etc. On the INDUSTRIAL side it could also be used as a factory (manufacturing) plant, warehouse, big storage center, etc. It could be OWNER FINANCED with 20% down. Opcional Financiado por el dueño, 20% down. All businesses in this location should be verify by the buyer with the county and city.
Investor Tools
$1,800,000
Estimated Property Value
$675,714Estimated Mortgage Balance
$1,124,286Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,800 /month
Positive
Cash Flow Estimate:
$3,600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,024/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$27,285
$1,800,000
2025
$202,550
$1,597,450
$1,800,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$27,285
$1,800,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens 1st Bank
Purchase Money Mortgage
$750,000
No
First
Mar 22, 2021
Mar 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$675,714
$1,124,286
62%
38%
$4,497/mo
12.4%