Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$180,000

NAL Estimated Property Value

802 Evetts Rd, Killeen, TX, 76541

Off MarketInfo
Beds— Beds
Baths1 Bath
Baths1,695 Sq Ft
DuplexDuplex
price_per_sqft$107.37 / sqft
Year BuiltBuilt in 1956

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms —Bedrooms —
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating OtherHeating Other
CoolingCooling
AppliancesElectric Water Heater, Oven
FlooringVinyl

Building Information

Year Built1956
Stories1
Roof Type105
Garage Spaces1

Land Information

APN25481
Lot Number3
SubdivisionFairway Park (1st Unit)
Land UseResidential
Legal DescriptionFAIRWAY PARK (1ST UNIT), BLOCK 017, LOT 0003
Census Tract022801
Assessed Land Value$20,000
Assessed Improvement Value$126,499
Assessment Year2025

About this property

Investment, investment, investment! Centrally located downtown close to dining and parks as well as conveniently located within miles of Fort Cavazos! This property is a must-see with amazing tenants that cover their own repairs!

Investor Tools

Property Icon
$180,000
Estimated Property Value
$124,295Estimated Mortgage Balance
$55,705Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,092 /month
Positive
Cash Flow Estimate:
$364 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$300/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,696
$146,499
2025
$20,000
$126,499
$146,499
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
$2,696
$146,499

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bpl Mortgage Llc
Commercial
$125,950
No
First
Aug 18, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,295
$55,705
30%
69%
$756/mo

City: Killeen

802 Evetts Rd | Property Details | No Agent List