Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$764,886

802 Fugate, Houston, TX, 77009

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,396 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$447.71 / sqft
Year BuiltBuilt in 1920

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Oven, Gas Range, Dishwasher, Refrigerator
FlooringTile, Wood

Exterior

Lot Size6,138 sqft

Building Information

Year Built1920
Garage Spaces2

Land Information

APN0621180000009
Lot Number9
SubdivisionEast Norhill
Land UseResidential
Legal DescriptionLT 9 BLK 205 EAST NORHILL
Census Tract511400
Assessed Land Value$552,240
Assessed Improvement Value$212,646
Assessment Year2025

About this property

Charming classic craftsman Heights Home on a corner lot in the desired East Norhill Historic District. Thoughtfully renovated home exudes a luxe yet welcoming style that is enhanced by a warm atmosphere. Wonderful flow between the open living & dining rms. 2/3 bdrms (3rd rm that can be converted into a bdrm or used as an office) + 2 full bathrooms. Natural light, new fixtures, crown molding, oak floors, granite kitchen cntrs + glass tiled bksplsh in the kitchen + full mud rm. Primary bdrm has a walk-in closet & updated ensuite bath! Attractive detached 2 car garage + carport dbls as a great party pavilion. Renovated garage apartment above is fully contained & has a kitchen, living rm, bedrm, & full bath. Enjoy the beautiful yard from your picturesque screened-in wrap around porch w/swing or relax on the back deck. Near Proctor Plaza Park which boasts a playground, lighted tennis crts, sports field, & a pavilion. Loads of local restaurants. Within a 5 min drive to all major freeways.

Investor Tools

Property Icon
$764,886
Estimated Property Value
$0Estimated Mortgage Balance
$146,249Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,589 /month
Positive
Cash Flow Estimate:
$1,530 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,292/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,677
$764,886
2025
$552,240
$212,646
$764,886
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,677
$764,886

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Gibraltar Group Mortgage Llc
Conventional
$626,875
No
First
Aug 8, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$618,637
$146,249
19%
81%
$3,759/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$3,759/mo
$-2,452/mo
2.1%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

802 Fugate | Property Details | No Agent List