$179,360
802 Hartman Dr, Baytown, TX, 77521
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size5,393 sqft
Building Information
Year Built1984
Garage Spaces1
Land Information
APN1154840000005
Lot Number5
SubdivisionBriarcreek Of Baytown
Land UseResidential
Legal DescriptionLT 5 BRIARCREEK OF BAYTOWN SEC 1
Census Tract253800
Assessed Land Value$33,963
Assessed Improvement Value$135,241
Assessment Year2025
About this property
Very cute little gem that's perfect as a starter home or an investment property! With just a little elbow grease and TLC, this home has incredible potential to truly shine. Don't miss your opportunity to make this sweet home your own! No HOA.
Investor Tools
$0Estimated Mortgage Balance
$181,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,086 /month
Positive
Cash Flow Estimate:
$362 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$135/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$719
$169,204
2025
$33,963
$135,241
$169,204
No
Tax History
Year
Tax Paid
Assessed Value
2024
$719
$169,204
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$181,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
8.7%
