$403,000
NAL Estimated Property Value802 Rymal Rd, Alvin, TX, 77511
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
FlooringCarpet, Wood
Exterior
Lot Size1.50 acres
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1080-0032-0024-003
Lot Number24
SubdivisionAlgoa Suburbs Numbered Blks
Land UseResidential
Legal DescriptionABST 605 I & G N RR SUR SEC 14 SW PT OF LOT 24 (24-3) BLK 32 ALGOA SUBURBS
Census Tract723401
Assessed Land Value$113,720
Assessed Improvement Value$211,460
Assessment Year2025
About this property
Quiet country living at its finest! This 4 bed, 2 bath home is on 1.5 acres and just minutes from Alvin! Inside, you'll love the hardwood flooring and the open concept kitchen/living area. Outside, you'll find a covered patio and a spacious barn with custom built horse stalls and washing station. The property is fully fenced and ready for your horses or a FFA project. No HOA and has never flooded. Call today to setup your private showing!
Investor Tools
$403,000
Estimated Property Value
$287,277Estimated Mortgage Balance
$115,723Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$372/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,445
$325,180
2025
$113,720
$211,460
$325,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,445
$325,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$304,000
No
First
May 25, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,277
$47,723
14%
71%
$1,823/mo
