Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$270,000

NAL Estimated Property Value

802 S 1st ST 118, Austin, TX, 78704

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths638 Sq Ft
price_per_sqft$304.86 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms 1Bathrooms 1
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Refrigerator
FlooringCarpet, Tile, Vinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesNone
Lot Size2,540 sqft

Building Information

Year Built1984
Stories1
Roof Type105

Land Information

APN01020109190000
Lot Number118
SubdivisionBouldin Creek Condominiums Amended
Land UseResidential
Legal DescriptionUNT 118 BLD I BOULDIN CREEK CONDOMINIUMS AMENDED PLUS 1.8521% INT IN COMMON AREA
Census Tract001311
Assessed Land Value$2,795
Assessed Improvement Value$250,029
Assessment Year2025

About this property

Quaint 1 bed, 1 bath, bottom floor unit is surrounded by great trees & lush foliage, & boasts a covered front patio & small semi-covered back patio w/separate storage closet. Entryway opens to spacious living area w/nice fireplace for chilly nights! Dining area leads to kitchen & pass-through window helps maintain open feel throughout home. Full connections & laundry closet located in unit. Kitchen has newer appliances/fixtures, w/plenty of storage space in pantry & cabinetry. Washer/dryer/fridge convey.Restrictions: Yes

Investor Tools

Property Icon
$270,000
Estimated Property Value
$174,109Estimated Mortgage Balance
$95,891Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
$202/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,399
$252,824
2025
$2,795
$250,029
$252,824
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,399
$252,824

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Conventional
$194,400
No
First
Dec 14, 2020
Jan 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,109
$95,891
35%
64%
$1,166/mo

Learn About the Market: Opportunity in Austin

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.4%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$555,300

Unemployment Rate

Unemployment Rate

3.20%

Price Trend

Price Trend

~0.4% YoY growth

New Permits

New Permits

2,269 units

City: Austin

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

802 S 1st ST 118 | Property Details | No Agent List