$274,958
NAL Estimated Property Value802 S 1st ST 123, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Refrigerator, Washer
FlooringTile
Exterior
Lot Size2,540 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Land Information
APN01020109240000
Lot Number123
SubdivisionBouldin Creek Condominiums Amended
Land UseResidential
Legal DescriptionUNT 123 BLD L BOULDIN CREEK CONDOMINIUMS AMENDED PLUS 1.8521% INT IN COMMON AREA
Census Tract001311
Assessed Land Value$2,795
Assessed Improvement Value$272,163
Assessment Year2025
About this property
Bouldin Creek Condos! Just painted, replaced Refrigerator, dishwasher, stove. Update counter tops with granite and glass back splash. Bath has been updated with fixtures, lighting and cabinet. Walk in closet. Move in ready! This unit backs to the woods behind, very nice, private and scenic! Community pool is great and approx 1/4 mile to Auditorium shores.FEMA - Unknown Restrictions: Yes
Investor Tools
$274,958
Estimated Property Value
$130,596Estimated Mortgage Balance
$144,362Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$481/month
$203/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,399
$274,958
2025
$2,795
$272,163
$274,958
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,399
$274,958
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Conventional
$177,300
No
First
Jun 27, 2014
Jul 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,596
$144,362
52%
47%
$0/mo
