$270,000
NAL Estimated Property Value802 S 1st ST 202, Austin, TX, 78704
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Electric Water Heater
FlooringTile, Wood
Exterior
Lot Size2,540 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Land Information
APN01020109190000
Lot Number118
SubdivisionBouldin Creek Condominiums Amended
Land UseResidential
Legal DescriptionUNT 118 BLD I BOULDIN CREEK CONDOMINIUMS AMENDED PLUS 1.8521% INT IN COMMON AREA
Census Tract001311
Assessed Land Value$2,795
Assessed Improvement Value$250,029
Assessment Year2025
About this property
Listing questions please call 2nd listing agent. Beautifully updated 2nd floor Bouldin Creek condo surrounded by mature trees. Wood floors, granite countertops, crown molding, double-pane windows and door and cozy updated fireplace. Bonus climate-controlled storage room located in the pull-down stairs master closet. Reserved parking, utility room and washer/dryer connections off the kitchen, refrigerator conveys. Covered front patio and back patio with storage closet. Park in visitors parking only.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$270,000
Estimated Property Value
$174,109Estimated Mortgage Balance
$95,891Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
$219/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,399
$252,824
2025
$2,795
$250,029
$252,824
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,399
$252,824
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Conventional
$194,400
No
First
Dec 14, 2020
Jan 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,109
$95,891
35%
64%
$1,166/mo
