$274,958
NAL Estimated Property Value802 S 1ST ST 223, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s)
FlooringCarpet, Laminate, Stone
Exterior
Exterior FeaturesBalcony
Lot Size2,540 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Land Information
APN01020109240000
Lot Number123
SubdivisionBouldin Creek Condominiums Amended
Land UseResidential
Legal DescriptionUNT 123 BLD L BOULDIN CREEK CONDOMINIUMS AMENDED PLUS 1.8521% INT IN COMMON AREA
Census Tract001311
Assessed Land Value$2,795
Assessed Improvement Value$272,163
Assessment Year2025
About this property
Bouldin Creek Condos! Amazing location off 1st street in Hot 78704 zip! Only mins from Zilker Park, South First and South Lamar entertainment, Lady Bird Lake Hike & Bike Trail and Downtown. Remodeled kitchen with granite counters and vynal flooring just replaced in May 2021. Selling partially furnished with all appliances. Community pool and two reserved parking spaces. Two full beds and two full baths with half bath down. Nice open floor plan with great natural light.
Investor Tools
$274,958
Estimated Property Value
$130,596Estimated Mortgage Balance
$144,362Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$481/month
$309/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,399
$274,958
2025
$2,795
$272,163
$274,958
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,399
$274,958
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Conventional
$177,300
No
First
Jun 27, 2014
Jul 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,596
$144,362
52%
47%
$0/mo
